| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.28 | -281.79× | -38.45× | 1.96× | 13× | -221.1% | 70.5% | 7.6% | 3.2% | -62.2% | 2.8% | 5.5% | -15.96× | 3.43× | 0.71× | 1.3× | 0.0% | 6 | 1.37 | 2 | C+ | |
| $97.79 | 16.58× | 17.43× | 2.01× | 9.61× | -50.2% | 51.0% | 19.4% | 12.2% | 105.4% | 17.3% | 9.2% | 5.01× | 1.28× | 5.15× | 1.55× | 0.0% | 8 | 4.35 | 3 | B | |
| $35.16 | 13.19× | 1.74× | 1.62× | 7.09× | -1934.1% | 50.9% | 13.5% | 12.3% | 13.2% | 11.3% | 1.2% | 0.12× | -1.98× | 0× | 1.15× | 0.0% | 6 | 0.09 | 2 | C+ | |
| Peer median | — | 14.89× | 9.58× | 1.82× | 8.35× | -992.2% | 51.0% | 16.5% | 12.2% | 59.3% | 14.3% | 5.2% | 2.56× | -0.35× | 2.58× | 1.35× | 0.0% | 7 | 2.22 | 3 | — |


