| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 17.10 | 8.49× | 1.06× | 1.1× | 12.86× | 47.6% | 10.4% | 3.5% | 12.9% | 12.4% | 2.1% | -5.3% | 0.13× | 0.48× | 2.65× | 1.89× | 2.2% | 5 | 3.68 | 5 | A+ | |
| SEK 1.26 | 46.46× | 2.39× | 1.51× | 9.01× | -1276.4% | 28.4% | 2.6% | 3.2% | 5.2% | 2.8% | -3.7% | 0.15× | -0.31× | 0× | 7.52× | 0.0% | 3 | 2.36 | 2 | C+ | |
| SEK 14.10 | -4,935.48× | 4.18× | 3.1× | 10.55× | -426.8% | 2.2% | 2.2% | -0.1% | -0.1% | -0.4% | 0.0% | 0.02× | -1.63× | 9.95× | 1.56× | 3.3% | 5 | 4.46 | 2 | C+ | |
| SEK 2.09 | -1.2× | 2.39× | 2.22× | 9.3× | -1491.9% | -187.2% | -187.2% | -185.6% | -199.6% | -183.7% | -5.3% | 0.06× | -0.62× | -252.08× | 2.22× | 0.0% | 5 | -1.66 | 2 | C+ | |
| SEK 0.65 | -3.79× | -19.11× | 3.21× | -6.03× | -8607.9% | -55.3% | -63.4% | -83.4% | 497.0% | -348.3% | -12.3% | -0.38× | 0.17× | -24.24× | 0.94× | 0.0% | 3 | -12.24 | 2 | C | |
| SEK 9.66 | -86.11× | 2.56× | 3.61× | 16.94× | -365.9% | 19.2% | -3.5% | -4.1% | -2.9% | -2.5% | 6.2% | 0× | -1× | -207× | 1.58× | 0.0% | 4 | 5.36 | 2 | C+ | |
| Peer median | — | -3.79× | 2.39× | 3.1× | 9.3× | -1276.4% | 2.2% | -3.5% | -4.1% | -0.1% | -2.5% | -3.7% | 0.02× | -0.62× | -24.24× | 1.58× | 0.0% | 4 | 2.36 | 2 | — |





