| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.21 | -18.29× | 4.78× | 5.67× | -18.02× | 141.9% | 63.7% | -33.7% | -31.0% | -26.1% | -23.4% | -3.3% | 0.21× | 2.44× | -28.96× | 6.85× | 0.0% | 2 | 3.59 | 2 | C+ | |
| $9.15 | -15.2× | 13.82× | 10.48× | -19.16× | -221.0% | 61.4% | -65.4% | -69.1% | -91.1% | -27.6% | -6.3% | 2.08× | -0.59× | -10.12× | 5.91× | 0.0% | 2 | -0.73 | 1 | D+ | |
| $1.14 | -6.9× | 1.18× | 0× | -6.76× | -93.0% | 0.0% | 0.0% | 0.0% | -16.9% | -18.8% | -14.3% | 0.01× | 0.23× | 0× | 23.33× | 0.0% | 2 | 8.03 | 2 | C+ | |
| $1.95 | -89.03× | 28.24× | 25.4× | -182.45× | -1378.6% | 46.0% | -19.3% | -28.5% | -31.7% | -13.7% | -2.1% | 0.38× | -1.87× | -7.39× | 1.86× | 0.0% | 1 | 6.26 | 1 | C- | |
| Peer median | — | -15.2× | 13.82× | 10.48× | -19.16× | -221.0% | 46.0% | -19.3% | -28.5% | -31.7% | -18.8% | -6.3% | 0.38× | -0.59× | -7.39× | 5.91× | 0.0% | 2 | 6.26 | 1 | — |



