Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRDOthis companyPerdoceo Education Corporation	$27.12	11.87×	1.95×	2.25×	7.07×	45.3%	71.7%	23.2%	18.9%	16.4%	12.6%	11.4%	0.11×	-0.1×	30.32×	5.06×	1.9%	8	6.34	4	A+
AMBOAmbow Education Holding Ltd.	$1.52	5.8×	0.96×	0.83×	17.17×	-135.1%	54.8%	1.2%	14.4%	16.5%	0.6%	-10.8%	1.18×	9.1×	0×	2.2×	0.0%	3	-36.17	2	C
APEIAmerican Public Education, Inc.	$38.15	27×	2.31×	1.05×	10.41×	-105.0%	51.7%	8.3%	4.9%	10.7%	8.1%	6.8%	0.55×	-0.21×	12.73×	3.46×	0.4%	8	4.15	3	B+
COURCoursera, Inc.	$3.83	-23.74×	1.9×	1.59×	-24.44×	333.3%	54.6%	-10.3%	-6.7%	-8.0%	-12.2%	8.9%	0.01×	46.06×	0×	2.51×	0.0%	3	0.42	2	C+
LAURLaureate Education, Inc.	$34.51	17.63×	4.19×	2.92×	10.23×	55.0%	28.3%	25.3%	16.5%	23.7%	16.5%	5.3%	0.43×	0.71×	40.44×	0.67×	0.0%	7	3.78	4	A
PXEDPhoenix Education Partners, Inc	$19.85	10.15×	5.51×	1.35×	6.34×	698.6%	56.7%	21.7%	13.3%	54.3%	47.7%	4.8%	0.3×	-0.31×	455.35×	1.64×	15.8%	6	4.68	4	A
Peer median	—	10.15×	2.31×	1.35×	10.23×	55.0%	54.6%	8.3%	13.3%	16.5%	8.1%	5.3%	0.43×	0.71×	12.73×	2.2×	0.0%	6	3.78	3	—