Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PREC.STthis companyPrecise Biometrics AB (publ)	SEK 0.52	-9.2×	1.38×	2.32×	57.33×	-434.1%	72.8%	-22.0%	-25.6%	-15.2%	-11.6%	0.4%	0.08×	-2.49×	-27.96×	1.37×	0.0%	3	0.41	2	C+
DRIL.STDrillcon AB (publ)	SEK 3.72	3,710×	0.97×	0.42×	6.08×	-60.3%	86.2%	2.0%	0.0%	0.0%	0.5%	-23.5%	0.72×	2.06×	0.68×	1.45×	6.7%	5	1.76	3	B
FERRO.STFerroamp AB (publ)	SEK 3.41	-7.38×	0.8×	1.77×	-4.01×	-831.5%	-49.6%	-49.6%	-24.1%	-11.0%	-20.4%	-30.8%	0.08×	0×	-13.38×	2.45×	0.0%	3	-0.89	2	C
FLEXQ.STFlexQube AB (publ)	SEK 27.00	-5.47×	3.37×	1.66×	-9.21×	-258.9%	-23.4%	-27.2%	-30.3%	-61.6%	-29.1%	-19.8%	0.86×	-0.46×	-13.63×	1.26×	0.0%	5	2.91	3	B+
LEVEL.STNordic LEVEL Group AB (publ.)	SEK 0.31	-30.1×	0.46×	0.24×	7.15×	2079.3%	47.2%	-0.3%	-0.8%	-1.5%	-0.5%	12.3%	0.34×	2.96×	-0.18×	0.91×	0.0%	1	0.47	2	C
OPTI.STOptiCept Technologies AB	SEK 1.78	-1.78×	0.58×	5.77×	-2.85×	-3686.4%	46.8%	-302.2%	-324.2%	-32.5%	-25.5%	-33.6%	0.17×	-0.61×	-9.53×	0.62×	0.0%	2	-12.7	1	D+
Peer median	—	-5.47×	0.8×	1.66×	-2.85×	-258.9%	46.8%	-27.2%	-24.1%	-11.0%	-20.4%	-23.5%	0.34×	0×	-9.53×	1.26×	0.0%	3	0.47	2	—