Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+15.3%
₹112.81
vs ₹97.86 price
Levered DCF
₹94.19
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.46×30.91×52.29×19.55×27.33×165.42×6.74×49.75×
P/B1.19×2.11×2.82×1.26×1.85×0.59×0.38×0.94×
P/S1.29×1.93×2.07×0.84×1.42×0.54×0.32×0.84×
EV / EBITDA7.74×11.73×14.55×6.91×8.69×5.23×3.11×6.23×
Gross margin41.7%65.5%8.7%44.5%48.4%58.7%8.3%64.2%
Operating margin3.0%2.7%4.6%3.3%3.3%-3.5%3.7%7.4%
Net margin6.6%6.3%4.0%4.3%5.2%0.3%4.8%1.7%
Current ratio3.82×0.89×2.52×1.96×2.05×2.21×2.79×2.26×
Debt / equity0.06×0.15×0.15×0.15×0.21×0.29×0.32×0.28×
Interest coverage3.38×2.88×5.63×4.35×4.11×-3.19×3.13×5.95×
Dividend yield1.0%0.6%0.5%1.1%0.8%0.0%7.9%1.7%
Payout ratio18.6%17.6%23.8%22.3%20.6%0.0%53.0%82.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.8%5.4%6.5%6.8%0.4%5.7%1.9%
Return on invested capital1.6%3.4%3.6%3.3%2.6%0.1%2.2%1.6%
Return on assets4.9%5.0%3.9%4.2%4.3%0.2%3.4%1.1%
Free cash flow yield3.9%5.3%2.8%4.5%2.5%23.6%-7.2%-6.0%
Earnings yield5.1%3.2%1.9%5.1%3.7%0.6%14.8%2.0%
Enterprise value₹10.1B₹17.4B₹21.8B₹9.9B₹13.9B₹5.4B₹4.1B₹7.2B
Net debt / EBITDA0.12×0.48×0.45×0.6×0.83×1.55×1.31×1.27×
Cash conversion cycle (days)62927313114798112110