Precision Wires India Limited (PRECWIRE.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-68.4%

₹127.75

vs ₹404.65 price

Levered DCF

₹52.72

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	34.04×	26.53×	32.18×	19.23×	13.97×	11.37×	4.98×	11.26×
P/B	6.84×	4.14×	4.63×	2.54×	2.41×	1.42×	0.56×	1.77×
P/S	0.97×	0.59×	0.71×	0.38×	0.34×	0.27×	0.11×	0.28×
EV / EBITDA	17.67×	14.53×	15.35×	8.47×	7.14×	5.27×	2.06×	5.01×
Gross margin	7.5%	7.8%	5.0%	4.5%	3.6%	5.3%	6.2%	6.1%
Operating margin	5.2%	6.6%	3.5%	3.0%	4.1%	8.5%	3.9%	4.8%
Net margin	2.8%	2.2%	2.2%	2.0%	2.5%	2.4%	2.2%	2.5%
Current ratio	1.35×	1.6×	1.71×	1.74×	1.52×	1.47×	1.74×	1.54×
Debt / equity	0.38×	0.11×	0.19×	0.04×	0.06×	0.07×	0.11×	0.11×
Interest coverage	3.88×	5.7×	3.14×	2.85×	4.17×	9.16×	3.26×	4.56×
Dividend yield	0.4%	0.8%	0.7%	1.3%	1.6%	1.5%	8.8%	2.7%
Payout ratio	14.0%	21.8%	23.5%	24.3%	22.0%	17.6%	43.8%	30.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	20.1%	15.6%	14.4%	13.2%	17.3%	12.4%	11.3%	15.8%
Return on invested capital	19.3%	30.6%	14.1%	14.3%	19.7%	31.0%	13.5%	17.3%
Return on assets	6.9%	7.2%	6.9%	6.4%	7.2%	5.0%	5.9%	7.1%
Free cash flow yield	-1.8%	2.7%	0.4%	3.6%	3.6%	11.7%	23.0%	2.5%
Earnings yield	2.9%	3.8%	3.1%	5.2%	7.2%	8.8%	20.1%	8.9%
Enterprise value	₹54.6B	₹24.1B	₹23.7B	₹10.8B	₹8.6B	₹4.4B	₹1.5B	₹4.7B
Net debt / EBITDA	0.58×	0.13×	0.17×	-0.49×	-0.19×	-0.13×	-0.09×	-0.04×
Cash conversion cycle (days)	18	27	34	-26	-35	-57	-25	-32