| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹516.25 | 44.78× | 7.1× | 5.28× | 26.9× | -103.7% | 21.6% | 6.9% | 11.8% | 15.8% | 5.9% | -1.5% | 0.11× | -0.24× | 7.96× | 1.65× | 0.1% | 5 | — | 2 | C | |
| ₹336.40 | 0.88× | 0.43× | 137× | 3.32× | 76.1% | 86.2% | -345.8% | 15588.8% | 48.4% | -0.8% | 8.4% | 0× | -0.02× | -0.7× | 10.75× | 3.7% | 4 | 2.41 | 4 | A- | |
| ₹17,651.35 | 10.48× | 1.96× | 0.56× | 6.99× | -105.3% | 21.9% | 6.2% | 5.4% | 18.7% | 10.5% | -16.1% | 0.48× | 1.06× | 7.96× | 1.12× | 0.0% | 3 | — | 2 | C+ | |
| ₹19,024.00 | 65.14× | 17.41× | 11.11× | 40.12× | -89.3% | 39.1% | 24.1% | 17.1% | 26.7% | 19.1% | -1.1% | 0.24× | 0.38× | 17.7× | 2.06× | 0.1% | 4 | — | 2 | C+ | |
| Peer median | — | 10.48× | 1.96× | 11.11× | 6.99× | -89.3% | 39.1% | 6.2% | 17.1% | 26.7% | 10.5% | -1.1% | 0.24× | 0.38× | 7.96× | 2.06× | 0.1% | 4 | 2.41 | 2 | — |



