Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2134.2%
-₹54.92
vs ₹2.70 price
Levered DCF
-₹52.19
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.42×-1.04×-0.87×-0.43×-0.68×-0.1×-0.06×-0.11×
P/B-0.02×-0.03×-0.03×-0.02×-0.05×-0.03×-0.02×-2.14×
P/S0×0×10.21×16.75×39.14×3.95×0.4×1.3×
EV / EBITDA241.51×-173.78×-163.4×-105.03×-20.52×-8.28×3.97×-3.69×
Gross margin0.0%0.0%99.9%-2795.2%-3712.4%19.3%-17.9%29.4%
Operating margin0.0%0.0%-983.2%-3444.6%-4413.8%-1446.5%-519.3%-276.8%
Net margin0.0%0.0%-1167.1%-3862.0%-5793.8%-4145.0%-682.5%-1214.9%
Current ratio0.05×0.04×0.05×0.05×0.03×0.03×0.14×0.49×
Debt / equity-0.51×-0.52×-0.54×-0.56×-0.59×-0.64×-1.07×-38.1×
Interest coverage-6.11×-5.35×-5.37×-6.78×-8.96×-0.7×-0.93×-0.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%10.3%1.7%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.6%-0.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%0.0%3.2%4.3%7.4%29.3%33.5%1995.2%
Return on invested capital4.5%5.0%6.0%9.0%13.1%30.0%-267.0%-12.1%
Return on assets-3.3%-0.0%-5.5%-6.9%-11.3%-38.2%-23.1%-30.6%
Free cash flow yield0.0%-18.9%-19.9%-31.5%44.3%131.1%-443.1%-137.4%
Earnings yield-70.4%-0.1%-114.3%-230.5%-148.0%-1049.8%-1698.8%-931.4%
Enterprise value₹1.7B₹1.7B₹1.7B₹1.7B₹1.9B₹1.9B₹2.2B₹3.9B
Net debt / EBITDA229.47×-165.1×-154.81×-101.37×-18.88×-7.93×3.9×-3.49×
Cash conversion cycle (days)-1,032-982-8,065,6956,2255,748-2,2619741,661