| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹91.18 | 20.65× | 4.47× | 2.2× | 13.52× | 12.5% | 26.0% | 14.6% | 10.7% | 21.7% | 21.2% | 2.7% | 0× | -0.1× | 53.84× | 2.63× | 0.2% | 3 | 13.23 | 3 | B+ | |
| ₹39.60 | -16.51× | 0.51× | 0.57× | 30.32× | 80.6% | -2.6% | -7.7% | -3.4% | -3.1% | -4.2% | 4.0% | 0.16× | -102.23× | -3.92× | 14.33× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹478.40 | 25.63× | 1.04× | 0.5× | 9.75× | -59.9% | 15.9% | 2.4% | 1.9% | 4.1% | 3.6% | 6.9% | 0.02× | -1.46× | 22.19× | 2.42× | 0.8% | 4 | 3 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹32.12 | 69.05× | 2.57× | 1.93× | 30.1× | -74.0% | 19.9% | 2.9% | 2.8% | 3.7% | 3.6% | -1.0% | 0.02× | -0.25× | 2.72× | 3.58× | 0.8% | 4 | — | 2 | C+ | |
| Peer median | — | 25.63× | 1.04× | 0.57× | 30.1× | -59.9% | 15.9% | 2.4% | 1.9% | 3.7% | 3.6% | 4.0% | 0.02× | -1.46× | 2.72× | 3.58× | 0.8% | 4 | 3 | 2 | — |



