Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-42.7%
₹9.64
vs ₹16.82 price
Levered DCF
₹9.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.27×5×-2.92×301.31×4.17×4.89×9.78×4.53×
P/B0.23×0.28×0.25×0.26×0.3×0.24×0.03×0.36×
P/S0.53×0.5×0.81×0.14×0.18×0.32×0.02×0.2×
EV / EBITDA-8.36×13×-14.87×8.36×6.19×7.18×10.67×6.88×
Gross margin-14.7%-0.9%2.5%14.8%19.7%29.6%20.9%21.5%
Operating margin-21.9%-8.0%4.3%0.1%3.6%5.7%0.1%2.7%
Net margin-3.7%10.1%-27.6%0.0%4.3%6.5%0.2%4.5%
Current ratio26.02×3.48×4.59×2.32×1.85×1.92×1.62×1.67×
Debt / equity0.17×0.3×0.25×0.37×0.39×0.29×0.29×0.38×
Interest coverage-9.33×-3.77×0.84×0.12×7.6×79.43×0.31×15.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%33.4%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%324.1%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.6%5.5%-8.5%0.1%7.2%4.9%0.3%7.9%
Return on invested capital-7.9%-3.3%1.0%0.0%4.2%3.3%0.1%2.7%
Return on assets-1.3%4.2%-6.3%0.1%5.0%3.7%0.3%4.3%
Free cash flow yield0.0%0.0%51.0%29.0%-28.0%2.2%362.5%-24.1%
Earnings yield-7.0%20.0%-34.3%0.3%24.0%20.4%10.3%22.1%
Enterprise value₹104.3M₹155.2M₹129.4M₹178.4M₹225.2M₹167.3M₹100.9M₹192.3M
Net debt / EBITDA-3.6×6.76×-7.48×4.89×3.32×3.85×9.58×3.52×
Cash conversion cycle (days)18919043811392213103122