| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.50 | 23.19× | 0.71× | 7.9× | -199.8× | 21.8% | 7.1% | -7.8% | 34.1% | 3.1% | -0.4% | -43.4% | 0.45× | -43.08× | -0.74× | 11.36× | 0.0% | 5 | — | 2 | C | |
| ₹19.01 | 753.94× | 5.48× | 0× | 4,324.55× | -139.4% | 0.0% | 0.0% | 0.0% | 0.7% | -0.8% | -10.0% | 1.64× | 998.34× | 0× | 0.01× | 0.0% | 5 | 1.34 | 2 | C+ | |
| ₹5.91 | 50.27× | 1.81× | 10.22× | 53.86× | -1279.8% | 22.2% | 15.9% | 20.3% | 3.6% | 2.1% | 0.0% | 0× | -10.42× | 0× | 25.89× | 0.0% | 5 | — | 3 | B | |
| ₹105.95 | 280.23× | 9.61× | 132.66× | 203.09× | 113.5% | 1.1% | -30.7% | 47.3% | 3.4% | -1.6% | -0.2% | 0× | -0.88× | 0× | 96.91× | 0.0% | 3 | 45.32 | 3 | B- | |
| ₹170.00 | 104.8× | 7.49× | 5.3× | 23.47× | 132.8% | 47.6% | 28.9% | 5.1% | 7.1% | 8.2% | -0.5% | 2.73× | 6.1× | 1.29× | 0.11× | 0.0% | 3 | — | 1 | D+ | |
| ₹21.49 | -75.32× | -4.59× | 19.15× | -142.29× | 46.9% | 1.0% | -16.4% | -25.4% | 6.1% | -495.7% | 0.0% | -1.01× | -25.39× | 0× | 3.05× | 0.0% | 2 | -156.77 | 2 | C | |
| Peer median | — | 104.8× | 5.48× | 10.22× | 53.86× | 46.9% | 1.1% | 0.0% | 5.1% | 3.6% | -0.8% | -0.2% | 0× | -0.88× | 0× | 3.05× | 0.0% | 3 | 1.34 | 2 | — |





