| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹418.15 | 20.02× | 3.29× | 5.71× | 13.66× | -15.8% | 55.6% | 31.6% | 28.5% | 16.4% | 13.4% | 4.2% | 0× | -2.95× | 0× | 14.91× | 0.3% | 3 | — | 3 | B- | |
| ₹446.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹28.50 | 31.82× | 0.65× | 1.07× | 11.4× | 63.5% | 18.3% | 5.8% | 3.4% | 2.0% | 2.3% | -0.5% | 0.11× | -0.8× | 3.1× | 1.73× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 31.82× | 0.65× | 1.07× | 11.4× | 63.5% | 18.3% | 5.8% | 3.4% | 2.0% | 2.3% | -0.5% | 0.11× | -0.8× | 3.1× | 1.73× | 0.0% | 4 | — | 3 | — |


