| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.08 | 8.06× | 1.58× | 0.49× | 2.33× | 920.2% | 33.0% | 9.9% | 6.1% | 19.7% | 11.2% | 27.5% | 0.82× | 0.47× | 6.06× | 11.22× | 1.8% | 5 | 4.1 | 4 | A | |
| $97.96 | -34.38× | 1.46× | 0.59× | 9.88× | -374.3% | 15.4% | 6.7% | -1.7% | -4.2% | 4.3% | 4.9% | 1.77× | 5.18× | 1.32× | 0.95× | 0.0% | 6 | 0.97 | 2 | C | |
| $30.36 | 17× | 3.81× | 0.74× | 10.59× | -24.2% | 21.0% | 5.0% | 4.4% | 22.6% | 12.5% | 5.1% | 0.1× | -0.88× | 142.9× | 1.29× | 0.9% | 6 | 3.45 | 4 | A- | |
| $9.77 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $47.48 | 15.71× | 3.58× | 0.81× | 11× | -14.9% | 35.5% | 7.1% | 5.2% | 23.0% | 17.2% | 6.6% | 0.33× | 0.34× | 976× | 2.22× | 3.6% | 7 | 7.18 | 4 | A | |
| $1.62 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| Peer median | — | -2.13× | 1.61× | 0.67× | 9.88× | -82.6% | 18.9% | 6.7% | -1.6% | 22.6% | 4.3% | 4.9% | 0.33× | 5.18× | 1.32× | 1.29× | 0.0% | 6 | 1.11 | 2 | — |





