Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRGSthis companyProgress Software Corporation	$43.50	24.68×	3.77×	1.84×	8.42×	296.7%	80.8%	15.7%	7.5%	15.3%	8.3%	12.7%	1.78×	2.49×	2.16×	0.49×	0.0%	8	1.34	3	B+
BRUNBoost Run Inc. Class A Common Stock	$6.02	-38.3×	75.78×	22.93×	-175.26×	-134.6%	85.5%	-41.1%	-60.5%	-200.0%	-20.4%	2.2%	5.66×	-9.74×	-5.49×	0.48×	0.0%	—	—	1	D+
DOXAmdocs Limited	$42.22	16.15×	2.66×	2.01×	10.38×	52.3%	36.6%	18.2%	12.5%	16.5%	13.7%	7.1%	0.24×	0.54×	19.4×	1.17×	2.5%	6	3.97	4	A
FROGJFrog Ltd.	$100.50	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
PEGAPegasystems Inc.	$32.44	25.97×	12.95×	5.84×	32.69×	-101.5%	75.9%	15.1%	22.5%	50.0%	28.9%	4.8%	0.1×	-0.44×	204.75×	1.33×	0.2%	6	6.66	4	A-
PTCPTC Inc.	$195.17	33.17×	6.37×	8.89×	22.56×	-30.1%	83.8%	35.9%	26.8%	19.2%	14.4%	3.5%	0.36×	1.05×	12.76×	1.12×	0.0%	6	6.04	4	A
Peer median	—	16.15×	8.18×	8.89×	10.38×	-88.6%	76.8%	15.1%	12.5%	16.5%	13.7%	3.5%	0.24×	0.54×	12.76×	1.17×	0.0%	6	6.35	4	—