| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.39 | 2.42× | 0.27× | 0.14× | 2.48× | 769.6% | 31.1% | 7.6% | 5.9% | 11.0% | 0.7% | 72.6% | 0.71× | 0.68× | 2.21× | 0.61× | 22.3% | 9 | 0.46 | 4 | A | |
| $78.28 | 15.61× | 1.18× | 1.81× | 7.28× | 309.7% | 34.5% | 14.5% | 11.6% | 7.5% | 5.3% | 6.9% | 0.22× | 1.02× | 9.8× | 0.85× | 2.0% | 7 | 1.05 | 3 | B+ | |
| $21.27 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $55.00 | -9.87× | -191.95× | 1.22× | -85.61× | 285.5% | 79.1% | -10.2% | -11.8% | 1864.9% | -0.6% | 4.8% | -88.68× | 60.82× | -5.33× | 0.57× | 2.6% | 5 | 0.22 | 2 | C+ | |
| $159.68 | 9.78× | 1.89× | 1.89× | 8.66× | 104.0% | 33.4% | 24.4% | 19.4% | 19.4% | 4.0% | 11.1% | 0.44× | 1.56× | 10.36× | 9.66× | 0.8% | 6 | — | 3 | B | |
| $134.27 | -444.38× | 0.75× | 1.12× | -455.61× | 493.0% | 85.5% | -1.7% | 0.4% | 0.3% | 0.0% | 77.0% | 0.46× | 78.29× | -1.14× | 4.52× | 3.6% | 8 | 0.04 | 3 | B- | |
| Peer median | — | -0.04× | 0.96× | 1.51× | -39.17× | 297.6% | 56.8% | 6.4% | 6.0% | 13.5% | 2.0% | 9.0% | 0.33× | 31.19× | 4.33× | 2.69× | 2.3% | 7 | 0.22 | 3 | — |




