| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.93 | 0× | 0× | 0× | -0.2× | — | 102.8% | 117.5% | 117.5% | -57.8% | -33.8% | 0.0% | 0.26× | -0.2× | -41.58× | 3.66× | 0.0% | — | — | 1 | C- | |
| $6.83 | 12.35× | 0.77× | 4.8× | 36.69× | 920.2% | 45.6% | 39.4% | 38.7% | 6.2% | 2.3% | 11.6% | 1.65× | 24.51× | 0.72× | 2.94× | 13.6% | 5 | 0.38 | 3 | B- | |
| Peer median | — | 12.35× | 0.77× | 4.8× | 36.69× | 920.2% | 45.6% | 39.4% | 38.7% | 6.2% | 2.3% | 11.6% | 1.65× | 24.51× | 0.72× | 2.94× | 13.6% | 5 | 0.38 | 3 | — |

