Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-36.0%
₹9.34
vs ₹14.60 price
Levered DCF
-₹10.61
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.09×-72.11×47.43×36.32×19.29×4.36×3.17×3.43×
P/B0.93×1.08×1.1×0.72×1.34×0.84×0.57×0.59×
P/S2.43×2.79×2.71×2.12×1.7×0.93×0.51×0.85×
EV / EBITDA4.7×64.96×12.84×14.39×10.73×3.75×2.57×2.62×
Gross margin41.3%29.3%9.6%53.7%44.5%45.2%35.7%62.9%
Operating margin-0.8%-10.1%-6.8%0.6%11.0%20.2%12.5%23.5%
Net margin59.4%-3.9%5.7%5.9%8.8%21.3%15.9%24.9%
Current ratio6.08×7.69×5.86×5.44×4.31×3.51×4.62×2.77×
Debt / equity0.25×0.15×0.14×0.07×0.06×0.03×0×0×
Interest coverage-0.44×-28.19×-20.01×1.55×30.65×0×1,811.1×0×
Dividend yield0.0%0.0%20.8%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%986.5%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.7%-1.5%2.3%2.0%7.0%19.2%17.9%17.3%
Return on invested capital-0.2%10.8%-0.8%0.2%6.3%17.5%14.0%16.2%
Return on assets16.3%-1.2%1.8%1.8%6.1%17.2%16.6%16.1%
Free cash flow yield0.0%-6.0%-0.7%-1.7%2.6%16.8%15.5%1.1%
Earnings yield24.5%-1.4%2.1%2.8%5.2%22.9%31.6%29.1%
Enterprise value₹219.9M₹239.7M₹242M₹173.8M₹304.7M₹164.8M₹73.1M₹74M
Net debt / EBITDA0.99×7.88×1.43×1.09×0.39×0.02×-0.43×-0.1×
Cash conversion cycle (days)573253463-322535