| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹123.25 | 4.96× | 0.53× | 0.62× | 3.49× | 18.9% | 33.1% | 13.6% | 12.5% | 10.7% | 7.7% | 39.9% | 0.15× | -0.15× | 9.93× | 2.91× | 10.9% | 2 | — | 3 | B+ | |
| ₹5.33 | 30.86× | 1.61× | 1.52× | 38.02× | -347.3% | 22.3% | -1.2% | 4.9% | 5.1% | -0.7% | -9.2% | 0.2× | -3.43× | -0.68× | 3.59× | 0.0% | 2 | — | 2 | C | |
| ₹6.40 | -39.07× | -1.8× | 0× | -61.99× | -160.7% | 0.0% | 0.0% | 0.0% | 4.6% | -57.1% | -7.3% | -1.06× | -22.8× | -2,823× | 0.17× | 0.0% | 2 | — | 1 | D+ | |
| ₹2,050.50 | 13.77× | 1.01× | 0.42× | 5.88× | -125.5% | 31.4% | 4.9% | 3.1% | 7.3% | 7.0% | 9.4% | 0.27× | 1.04× | 4.24× | 2.33× | 1.9% | 5 | — | 2 | B- | |
| ₹7.25 | 33.74× | 1.81× | 1.4× | 18.57× | -184.0% | 29.3% | 6.5% | 4.1% | 5.4% | 5.1% | -4.1% | 0.18× | 1.68× | 5.08× | 2.67× | 0.0% | 2 | 4.21 | 2 | B- | |
| ₹34.09 | 10.16× | 2.3× | 2.02× | 19.53× | -478.2% | 19.3% | 9.7% | 19.8% | 22.7% | 6.1% | 2.2% | 0.58× | 3.74× | 5.68× | 0.9× | 0.0% | 3 | 3.75 | 4 | A- | |
| Peer median | — | 13.77× | 1.61× | 1.4× | 18.57× | -184.0% | 22.3% | 4.9% | 4.1% | 5.4% | 5.1% | -4.1% | 0.2× | 1.04× | 4.24× | 2.33× | 0.0% | 2 | 3.98 | 2 | — |





