Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-76.6%
₹1.99
vs ₹8.49 price
Levered DCF
-₹0.47
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-41.88×17.04×-10.29×-48.11×-9.12×-13.53×-3.56×-7.6×
P/B-5.39×-6.95×-5.6×-13.48×-18.51×18.17×7.61×2.14×
P/S0×5.95×1.99×1.86×2.01×1.12×0.45×0.15×
EV / EBITDA180.25×8.33×-29.1×179.22×-31.48×88.15×-15.33×-58.83×
Gross margin0.0%43.8%-2.7%68.7%52.1%14.6%-0.4%5.3%
Operating margin0.0%-6.8%-15.5%-6.3%-15.9%-12.6%-9.4%-0.9%
Net margin0.0%34.8%-19.2%-3.8%-22.1%-8.3%-12.6%-2.0%
Current ratio0.74×0.75×0.59×0.7×0.79×0.82×0.82×0.99×
Debt / equity-0.41×-0.26×-2.1×-6.16×-10.67×10.08×7.5×3×
Interest coverage-9.01×-0.34×-2.04×-0.8×-1.61×-1.46×-1.39×-0.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.9%-40.7%54.2%27.8%203.2%-135.1%-213.7%-28.1%
Return on invested capital52.9%7.9%-39.5%-4.0%-15.1%-18.4%-18.8%-3.0%
Return on assets-3.2%8.9%-10.1%-1.9%-8.0%-4.7%-15.2%-5.1%
Free cash flow yield-3.6%10.7%7.4%15.1%-9.5%40.7%37.4%-8.1%
Earnings yield-2.4%5.9%-9.7%-2.1%-11.0%-7.4%-28.1%-13.1%
Enterprise value₹202.2M₹218.4M₹288.9M₹331.7M₹360M₹347.9M₹450.4M₹543.6M
Net debt / EBITDA11.15×0.19×-7.85×54.57×-11.31×29.69×-7.48×-33.86×
Cash conversion cycle (days)7,8969383751,1181,056394206102