Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1363.8%
₹1,908.02
vs ₹130.35 price
Levered DCF
₹961.79
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.68
Grey zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E3.02×72.97×33.87×13.42×-68.45×37.45×1.46×8.6×
P/B0.4×2.83×16.49×1.03×0.57×0.57×0.16×0.13×
P/S0.27×31.53×235.45×3.75×10.25×0.85×0.09×0.12×
EV / EBITDA3.24×31.69×25.06×8.5×79.83×14.79×-0.48×2.02×
Gross margin22.6%93.5%229.7%0.6%9.9%1.6%9.0%5.9%
Operating margin19.2%86.4%191.5%-5.4%-25.0%-2.1%9.2%5.5%
Net margin9.0%43.2%695.2%28.0%-14.4%2.2%5.9%1.4%
Current ratio1.06×2.73×1.67×1.66×1.21×2.52×3.38×1.48×
Debt / equity1.17×0.43×0.29×0.13×0.96×0.08×0×0×
Interest coverage12.7×2.9×1.47×-1.42×-0.69×-0.7×2.74×1.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%3.9%48.7%7.7%-0.8%1.5%10.7%1.5%
Return on invested capital10.2%4.1%9.5%-1.3%-0.9%-1.4%16.9%5.9%
Return on assets4.9%2.5%20.9%5.8%-0.5%1.3%9.4%1.3%
Free cash flow yield-234.1%-17.6%5.5%16.2%4.7%-0.4%110.8%2.1%
Earnings yield33.1%1.4%3.0%7.5%-1.4%2.6%68.6%11.6%
Enterprise value₹596.1M₹939.7M₹3.5B₹152M₹206.9M₹59.5M-₹5.6M₹8.6M
Net debt / EBITDA1.86×-4.56×-1.41×-3.25×34.34×-1.23×-1.4×-0.1×
Cash conversion cycle (days)2463,1295,437492396252100