| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹315.50 | 31.13× | 1.42× | 0.9× | 10.47× | 5.8% | 14.7% | 3.6% | 2.9% | 4.6% | 3.8% | 12.9% | 0.09× | 0.07× | 9.78× | 1.96× | 0.2% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,665.20 | 102.02× | 3.59× | 3.4× | 30.08× | -410.3% | 32.2% | 12.7% | 3.3% | 3.5% | 3.4% | -30.4% | 1.71× | 9.67× | 1.46× | 1.17× | 0.1% | 2 | — | 1 | C- | |
| Peer median | — | 59.47× | 2.67× | 3.62× | 20.08× | -180.6% | 39.6% | 19.0% | 13.0% | 6.9% | 5.7% | -13.1% | 0.86× | 4.68× | 36.68× | 5.48× | 1.1% | 3 | — | 2 | — |


