| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 29.00 | 11.97× | 0.86× | 7.78× | 13.88× | 18.9% | 77.4% | 69.2% | 64.9% | 7.2% | 2.7% | -11.3% | 0.95× | 7.16× | 2.33× | 3.22× | 0.0% | 6 | 0.88 | 4 | A- | |
| SEK 135.65 | 11.37× | 1.08× | 5.52× | 15.71× | 184.5% | 83.3% | 74.7% | 48.4% | 9.4% | 4.8% | 12.1% | 1.63× | 9.34× | 2.22× | 0.89× | 6.6% | 5 | 0.44 | 4 | A- | |
| Peer median | — | 11.37× | 1.08× | 5.52× | 15.71× | 184.5% | 83.3% | 74.7% | 48.4% | 9.4% | 4.8% | 12.1% | 1.63× | 9.34× | 2.22× | 0.89× | 6.6% | 5 | 0.44 | 4 | — |

