Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+94.5%
₹52.51
vs ₹27.00 price
Levered DCF
₹3.38
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E47.41×23.46×11.14×13.52×20.83×29.6×42.06×44.62×
P/B0.59×1.56×1.58×2.11×4.14×5.13×6.21×6.78×
P/S1.66×1.45×1.18×1.16×1.59×2.46×3.93×3.53×
EV / EBITDA23.15×15.77×7.74×9.43×13.85×19.52×28.03×28.98×
Gross margin24.9%17.7%25.9%24.0%29.1%23.4%20.3%18.7%
Operating margin-5.0%4.3%12.1%9.0%27.0%7.4%2.9%6.5%
Net margin3.5%6.2%10.6%8.6%7.6%8.3%9.3%7.9%
Current ratio7.85×7.44×4.75×3.35×3.58×4.46×3.45×3.25×
Debt / equity0×0×0×0×0×0.08×0×0×
Interest coverage-349.78×23.51×65.35×76.54×105.74×10.63×4.96×34.31×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%3.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%6.6%14.2%15.6%19.9%17.3%14.7%15.2%
Return on invested capital-1.3%3.4%12.0%12.2%50.7%10.2%3.3%8.9%
Return on assets1.2%6.1%12.5%12.5%15.3%13.9%12.6%12.0%
Free cash flow yield2.4%-4.5%3.4%-1.5%2.8%-2.3%3.0%-2.8%
Earnings yield2.1%4.3%9.0%7.4%4.8%3.4%2.4%2.2%
Enterprise value₹422.1M₹1.1B₹1B₹950.4M₹895.1M₹921.4M₹905.1M₹842M
Net debt / EBITDA-0.29×0.04×-0.15×-0.12×-0.26×0.2×-0.22×-0.44×
Cash conversion cycle (days)6772021357068885353