| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,491.90 | 34.56× | 8.01× | 4.42× | 18.44× | -142.2% | 31.8% | 19.6% | 12.8% | 23.2% | 14.4% | 1.3% | 0.72× | 1.43× | 6.13× | 1.46× | 0.2% | 7 | 5.92 | 3 | B- | |
| ₹142.19 | 492.68× | 1.56× | 1.92× | 20.56× | -158.4% | 14.0% | 5.0% | 0.4% | 0.3% | 0.7% | -11.1% | 0.34× | 3.33× | 1.43× | 2.16× | 0.0% | 3 | — | 1 | C- | |
| ₹115.89 | 7.81× | 1.58× | 0.53× | 7.4× | -136.5% | 26.2% | 8.7% | 6.8% | 20.2% | 10.6% | -3.6% | 0.79× | 2.35× | 4.27× | 1.3× | 0.6% | 4 | — | 2 | C+ | |
| ₹492.20 | 243.11× | 1.21× | 0.78× | 15.39× | -168.5% | 9.9% | 3.6% | 0.3% | 0.5% | 1.0% | -5.5% | 0.61× | 5.02× | 1.03× | 1.59× | 0.2% | 3 | — | 2 | C | |
| Peer median | — | 243.11× | 1.56× | 0.78× | 15.39× | -158.4% | 14.0% | 5.0% | 0.4% | 0.5% | 1.0% | -5.5% | 0.61× | 3.33× | 1.43× | 1.59× | 0.2% | 3 | — | 2 | — |



