Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRKSthis companyUnited Parks & Resorts Inc.	$41.27	11.75×	-4.55×	1.19×	7.91×	86.8%	92.3%	22.3%	10.1%	-38.6%	12.2%	13.3%	-5.4×	4.21×	2.76×	0.74×	0.0%	5	1.59	2	B-
BKEThe Buckle, Inc.	$43.13	11.34×	5.6×	1.83×	8.33×	2.2%	49.0%	20.1%	16.2%	49.4%	23.6%	8.7%	0.9×	0.45×	0×	1.89×	9.5%	5	5.09	4	A-
COLMColumbia Sportswear Company	$71.24	17×	1.76×	0.89×	10.64×	38.5%	50.2%	6.0%	5.2%	10.4%	7.0%	7.2%	0.28×	0.12×	0×	2.59×	2.2%	7	3.98	4	A
FUNSix Flags Entertainment Corporation	$10.53	-0.96×	2.83×	0.5×	-7.92×	679.9%	35.8%	-44.4%	-51.6%	-290.9%	-17.4%	-9.8%	9.82×	-6.12×	-3.82×	0.69×	0.0%	5	-0.68	2	C
GEFGreif, Inc.	$72.83	3.97×	0.97×	0.66×	9.41×	-9.6%	22.2%	6.9%	19.6%	28.8%	2.2%	-3.0%	0.54×	2.98×	5.24×	1.47×	3.6%	5	2.56	4	A
GRBKGreen Brick Partners, Inc.	$65.84	8.84×	1.48×	1.35×	6.52×	39.9%	31.2%	20.1%	15.4%	16.8%	14.2%	7.6%	0.18×	0.33×	0×	8.47×	0.1%	5	5.75	5	A+
Peer median	—	8.84×	1.76×	0.89×	8.33×	38.5%	35.8%	6.9%	15.4%	16.8%	7.0%	7.2%	0.54×	0.33×	0×	1.89×	2.2%	5	3.98	4	—