| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$29.78 | 11.72× | 2.72× | 1.18× | 7.83× | 273.5% | 46.6% | 19.3% | 10.1% | 23.2% | 13.1% | -2.6% | 1.3× | 2.12× | 3.28× | 497.77× | 3.0% | 4 | 3.7 | 3 | B | |
| CA$14.78 | 7.08× | 0.75× | 1.64× | 5.54× | 52.2% | 69.6% | 30.1% | 23.0% | 10.6% | 8.1% | 11.7% | 0.1× | 0.45× | 29.15× | 1× | 3.4% | 6 | 2.42 | 4 | A | |
| CA$25.29 | -8.21× | 1.52× | 0.53× | -0.17× | 184.0% | 88.4% | 10.5% | -5.9% | -17.0% | 10.2% | 73.6% | 1.05× | -6.11× | 1.85× | 1.14× | 6.1% | 5 | 1.2 | 1 | C- | |
| CA$14.68 | -8.21× | 1.52× | 0.53× | -0.17× | 184.0% | 88.4% | 10.5% | -5.9% | -17.0% | 10.2% | 73.6% | 1.05× | -6.11× | 1.85× | 1.14× | 6.1% | 5 | 1.23 | 2 | C | |
| CA$85.60 | 9.24× | 0.8× | 5.22× | 6.18× | 85.2% | 64.4% | 66.1% | 56.6% | 8.7% | 7.7% | 1.7% | 0.01× | -1.62× | 0× | 19.89× | 1.2% | 6 | 4.98 | — | — | |
| CA$0.47 | 5.83× | 2.42× | 4.78× | 3.97× | -321.2% | 70.4% | 37.4% | 82.3% | 41.7% | 17.9% | -36.8% | 0.04× | -1.23× | 6.06× | 0.88× | 0.0% | 3 | 0.3 | 3 | B | |
| Peer median | — | 5.83× | 1.52× | 1.64× | 3.97× | 85.2% | 70.4% | 30.1% | 23.0% | 8.7% | 10.2% | 11.7% | 0.1× | -1.62× | 1.85× | 1.14× | 3.4% | 5 | 1.23 | 3 | — |





