Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRM.WAthis companyProchem S.A.	PLN 22.20	-3.15×	1.82×	0.35×	-19.8×	-407.6%	5.1%	-7.9%	-11.0%	-57.8%	-16.3%	-3.8%	1.22×	-7.2×	-3.32×	0.95×	1.0%	4	1.36	2	C
CPR.WACompremum S.A.	PLN 1.17	-0.48×	1.49×	0.86×	-3.14×	-437.0%	-70.9%	-120.4%	-179.3%	-310.4%	-28.8%	-36.9%	4.88×	-2.4×	-3.15×	0.85×	0.0%	5	-0.53	2	C+
DBE.WADB Energy S.A.	PLN 6.30	-4,166.67×	1.7×	1.45×	16.17×	8.8%	70.0%	5.4%	-0.0%	-0.0%	-0.1%	6.4%	1.08×	6.06×	0.88×	2.84×	0.0%	3	1.87	2	C+
ENI.WAEnergoinstal S.A.	PLN 1.62	71.01×	0.99×	0.95×	-9.62×	-216.5%	6.5%	-19.0%	1.3%	1.4%	-4.3%	-8.8%	0.44×	-2.35×	-4.26×	1.23×	0.0%	2	-0.26	2	C+
ENP.WAEnergoaparatura S.A.	PLN 3.20	12.48×	2.24×	0.94×	8.53×	111.5%	20.4%	9.2%	7.6%	18.0%	16.7%	14.6%	0.02×	-0.28×	15.55×	1.5×	0.0%	4	4.98	4	A
FSG.WAFabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A.	PLN 14.20	5.94×	0.24×	0.15×	3.92×	339.9%	37.4%	9.9%	2.5%	4.1%	7.7%	-11.4%	0.45×	2.48×	3.47×	1.5×	0.0%	6	1.85	4	A
Peer median	—	5.94×	1.49×	0.94×	3.92×	8.8%	20.4%	5.4%	1.3%	1.4%	-0.1%	-8.8%	0.45×	-0.28×	0.88×	1.5×	0.0%	4	1.85	2	—