Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.1%
-₹0.02
vs ₹27.58 price
Levered DCF
₹0.02
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-148.32×-55.55×-55×-43.53×-64.39×-44.58×-44.58×-46.36×
P/B1.41×1.07×0.8×0.62×0.54×0.54×0.53×0.53×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-69.63×-52.54×-49.11×-38.46×-41.11×-39.68×-39.74×-43.61×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio50.02×69.79×59.11×57.82×61.88×62.33×50.85×64.35×
Debt / equity0.01×0.01×0×0×0×0×0×0×
Interest coverage0×0×-646.74×-416.35×-2,870.42×-2,714.65×-391.47×-718.37×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-2.0%-1.9%-1.4%-1.4%-0.8%-1.2%-1.2%-1.1%
Return on invested capital-1.8%-1.8%-1.4%-1.4%-1.2%-1.2%-1.2%-1.2%
Return on assets-1.7%-1.7%-1.2%-1.2%-0.7%-1.0%-1.0%-1.0%
Free cash flow yield0.0%0.0%-1.3%-2.1%-1.2%-2.9%-1.3%-1.9%
Earnings yield-1.4%-1.8%-1.8%-2.3%-1.5%-2.2%-2.2%-2.1%
Enterprise value₹101.5M₹77.8M₹58.8M₹46.4M₹41.2M₹41.2M₹41.2M₹41.2M
Net debt / EBITDA0.04×0.25×0.57×0.57×0.58×0.56×0.54×0.6×
Cash conversion cycle (days)-700000000