| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.16 | -4.31× | -0.3× | 335.98× | -3.99× | -22.6% | 100.0% | -18477.8% | -7725.2% | 6.8% | -53.9% | -45.1% | -0× | 0.72× | -41,251.75× | 9.13× | 0.0% | 1 | -0.18 | 2 | C | |
| $2.95 | -22.42× | 8.42× | 3.45× | -53.09× | -5941.7% | 89.5% | -10.1% | -15.1% | -36.9% | -9.9% | -3.1% | 1.27× | -4.92× | -1.44× | 4.31× | 0.0% | 2 | -0.11 | 1 | D+ | |
| $9.81 | -11.37× | 6.66× | 0× | -10.97× | -96.7% | 0.0% | 0.0% | 0.0% | -58.4% | -61.0% | -7.8% | 0× | 0.47× | 0× | 11.81× | 0.0% | 1 | 37.36 | 2 | C | |
| $34.47 | -13.58× | 5.02× | 0× | -12.54× | -87.4% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.29× | 0× | 15.5× | 0.0% | 3 | 11.54 | 2 | C | |
| $50.47 | -68.23× | 29.69× | 6.95× | 164.03× | -591.5% | 97.9% | -12.8% | -5.2% | -22.2% | -13.9% | -0.6% | 2.86× | 10.61× | -5.85× | 2.74× | 0.0% | 4 | 1.52 | 1 | D+ | |
| $3.69 | -3.46× | 3.04× | 0× | -2.42× | -48.2% | 0.0% | 0.0% | 0.0% | -87.9% | -97.1% | -34.2% | 0.01× | 1.12× | -415.73× | 2.59× | 0.0% | 2 | -0.44 | 2 | C+ | |
| Peer median | — | -13.58× | 6.66× | 0× | -10.97× | -96.7% | 0.0% | 0.0% | 0.0% | -36.9% | -37.7% | -6.3% | 0.07× | 1.12× | -1.44× | 4.31× | 0.0% | 2 | 1.52 | 2 | — |





