Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-47.0%
₹6.62
vs ₹12.50 price
Levered DCF
₹0.02
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.65
Distress zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.28×63.11×10.31×3.57×-1.55×-5.24×7.49×4.12×
P/B-2.63×-4.33×-4.74×-0.65×-0.67×-1.78×-1.43×-2.67×
P/S41.63×8.65×5.21×1.17×30.79×12.54×0.11×0.13×
EV / EBITDA-33.16×18.98×8.82×5.68×-11.13×118.52×8.49×6.93×
Gross margin1.5%100.0%89.5%90.4%-104.6%42.3%5.8%5.4%
Operating margin-184.4%61.9%81.6%73.3%-741.1%3.2%2.0%6.0%
Net margin-448.7%13.7%50.6%32.7%-1984.5%-240.1%1.5%3.2%
Current ratio0.54×0.59×0.57×0.52×0.48×0.51×0.54×0.82×
Debt / equity-0.21×-2.25×-2.13×-1.84×-1.77×-3.34×-4.87×-6.59×
Interest coverage-0.68×1.34×2.75×1.88×-0.84×0.01×0.53×1.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity28.4%-6.9%-46.1%-18.2%43.2%34.1%-19.2%-64.9%
Return on invested capital14.8%21.3%63.8%45.6%-20.9%0.2%6.7%21.6%
Return on assets-10.5%1.8%12.6%7.1%-19.7%-7.1%2.5%8.7%
Free cash flow yield52.9%6.1%11.0%77.2%-4.9%12.6%237.2%-126.1%
Earnings yield-10.8%1.6%9.7%27.9%-64.5%-19.2%13.5%24.3%
Enterprise value₹72.6M₹120.2M₹134.1M₹70.3M₹82.2M₹97.9M₹79.5M₹139.4M
Net debt / EBITDA-2.47×6.49×2.73×4.17×-8.07×77.2×6.56×4.93×
Cash conversion cycle (days)11,5592,0869361,05022,7066,67811568