| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹132.27 | 19.68× | 2.27× | 1.68× | 14.21× | -75.2% | 19.1% | 11.2% | 8.6% | 11.5% | 8.4% | -10.8% | 0.32× | 1.76× | 9.43× | 1.82× | 0.0% | 2 | — | 2 | C+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹286.50 | 10.97× | 2.93× | 1.37× | 9.35× | -3349.3% | 28.6% | 18.1% | 12.5% | 26.7% | 12.3% | -7.9% | 1.04× | 2.24× | 5.34× | 1.75× | 0.9% | 4 | — | 2 | B- | |
| ₹7,832.50 | 38.55× | 8.58× | 3.57× | 25.13× | -86.8% | 20.9% | 12.5% | 9.3% | 22.3% | 16.1% | -0.8% | 0.37× | 0.85× | 14.89× | 1.84× | 0.5% | 4 | 9.23 | 3 | B+ | |
| Peer median | — | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 20.9% | 11.5% | 9.3% | 18.5% | 12.4% | -0.3% | 0.29× | 0.62× | 10.26× | 1.91× | 0.3% | 4 | 9.23 | 3 | — |





