Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PRSUthis companyPursuit Attractions and Hospitality, Inc.	$56.92	38.27×	1.63×	2.1×	10.13×	-128.6%	92.3%	14.5%	5.0%	3.9%	5.1%	-0.1%	0.34×	1.49×	7.42×	0.81×	0.0%	8	3.08	2	C+
BBSIBarrett Business Services, Inc.	$29.82	17×	3.81×	0.74×	10.59×	-24.2%	21.0%	5.0%	4.4%	22.6%	12.5%	5.1%	0.1×	-0.88×	142.9×	1.29×	0.9%	6	3.45	4	A-
BVBrightView Holdings, Inc.	$11.95	22.71×	0.71×	0.48×	6.9×	134.2%	23.3%	5.0%	2.1%	3.1%	3.1%	2.9%	0.51×	2.74×	2.51×	1.3×	2.8%	6	1.34	3	B
NVRIEnviri Corporation	$24.39	-2.47×	-0.93×	0.45×	62.54×	-509.6%	13.0%	-3.8%	-18.0%	37.5%	-3.8%	-20.3%	-2.83×	46.39×	-0.45×	1.52×	0.0%	5	0.76	2	C
RDWRedwire Corp	$8.03	-3.33×	0.86×	2.71×	-5.83×	-240.7%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.71	2	C
RHLDResolute Holdings Management, Inc.	$157.69	-299.17×	269.72×	3.81×	11.39×	-52.6%	56.3%	31.0%	-1.3%	-90.8%	52.1%	10.8%	29.95×	0.22×	10.85×	3.84×	0.0%	4	0.48	2	C+
Peer median	—	-2.47×	0.86×	0.74×	10.59×	-52.6%	21.0%	5.0%	-1.3%	3.1%	3.1%	2.9%	0.22×	0.22×	2.51×	1.52×	0.0%	5	1.34	2	—