| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.92 | 7.79× | -4.33× | 0.46× | 7.11× | 254.9% | 21.4% | 14.8% | 5.8% | -55.5% | 14.3% | 17.3% | -10.42× | 4.91× | 1.61× | 1.07× | 0.0% | 6 | 0.71 | 3 | B- | |
| $60.02 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $71.53 | 9.67× | 2.29× | 0.71× | 5.15× | 461.7% | 41.3% | 12.5% | 7.3% | 23.7% | 10.1% | 13.7% | 1.67× | 0.69× | 6.27× | 1.11× | 0.0% | 5 | 1.55 | 4 | A | |
| $33.82 | 13.1× | 2.98× | 1.99× | 7.77× | 215.0% | 49.7% | 20.0% | 15.2% | 22.8% | 8.7% | 7.3% | 1.82× | 2.39× | 2.73× | 2.07× | 0.7% | 5 | 1.87 | 3 | B+ | |
| $44.25 | 54.76× | 2.97× | 1.03× | 11.37× | 538.5% | 34.2% | 8.4% | 2.8% | 8.3% | 3.6% | 11.6% | 3.2× | 4.47× | 1.85× | 1.66× | 0.7% | 5 | 1.02 | 3 | B- | |
| $98.17 | 13.25× | 0.81× | 2.41× | 9.31× | 19.5% | 72.6% | 19.1% | 18.2% | 6.1% | 2.5% | 11.0% | 0.96× | 3.93× | 2.27× | 1.69× | 1.3% | 2 | 0.67 | 2 | C+ | |
| Peer median | — | 13.25× | 2.97× | 1.99× | 9.31× | 215.0% | 49.0% | 18.7% | 12.9% | 14.9% | 8.7% | 11.0% | 1.67× | 2.39× | 2.73× | 1.66× | 0.7% | 5 | 1.55 | 3 | — |





