| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.53 | -0.61× | 0.57× | 0.06× | -2.14× | -1265.6% | 29.0% | -8.3% | -9.2% | -94.3% | -40.6% | -137.4% | 1.02× | -1.04× | -26.6× | 1.66× | 0.0% | 4 | 0.93 | 2 | C | |
| $4.20 | -2.53× | 0.52× | 0.08× | -19.23× | -344.9% | 29.7% | -3.5% | -3.2% | -20.5% | -7.5% | -1.3% | 2× | -14.18× | 0× | 1.25× | 0.0% | 7 | 1.45 | 2 | B- | |
| $13.38 | 5.51× | 0.7× | 0.12× | 11.45× | 7.1% | 49.7% | 3.1% | 2.1% | 12.7% | 3.8% | -3.7% | 2.44× | 8.89× | 2.7× | 1.49× | 0.0% | 7 | -4.44 | 3 | B+ | |
| Peer median | — | 1.49× | 0.61× | 0.1× | -3.89× | -168.9% | 39.7% | -0.2% | -0.5% | -3.9% | -1.9% | -2.5% | 2.22× | -2.64× | 1.35× | 1.37× | 0.0% | 7 | -1.5 | 3 | — |


