| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,937.60 | 40.56× | 10.2× | 6.72× | 27.46× | -7.4% | 40.3% | 22.2% | 16.6% | 25.2% | 18.1% | 2.8% | 0.04× | 0.06× | 62.7× | 29.39× | 0.1% | 6 | 23.56 | 3 | B+ | |
| ₹885.90 | 26.02× | 6.28× | 12.32× | 19.35× | 71.5% | 94.6% | 61.6% | 47.3% | 24.1% | 23.2% | 3.2% | 0.02× | 0× | 253.17× | 0.85× | 2.7% | 3 | 40.74 | 4 | A- | |
| ₹2,370.00 | 63.4× | 25.13× | 20.02× | 43.74× | -46.6% | 96.0% | 42.8% | 31.6% | 39.6% | 29.9% | 1.2% | 0.08× | -0.28× | 33.92× | 48.27× | 0.4% | 5 | 77.06 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,147.30 | 20.33× | 2.95× | 4.04× | 20.95× | 462.9% | 54.3% | 27.0% | 19.9% | 14.5% | 4.4% | 3.8% | 1.65× | 6.23× | 0× | 1.22× | 0.9% | 4 | 1.79 | 3 | B- | |
| ₹1,073.50 | 33.33× | 10.94× | 17.38× | 25.35× | 20.1% | 94.3% | 67.2% | 52.1% | 32.8% | 31.4% | 2.8% | 0.02× | 0.03× | 281.71× | 1.15× | 2.4% | 4 | 59.95 | 4 | A- | |
| Peer median | — | 29.67× | 8.61× | 14.85× | 23.15× | 45.8% | 94.5% | 52.2% | 39.5% | 28.5% | 26.6% | 3.0% | 0.05× | 0.02× | 143.55× | 1.18× | 1.7% | 4 | 50.35 | 4 | — |




