| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.67 | 6.15× | 0.32× | 0.41× | 6.89× | 108.9% | -0.3% | -1.7% | 6.8% | 5.2% | -0.7% | 5.2% | 0.39× | 3.76× | -0.42× | 5.21× | 0.0% | — | — | 1 | C- | |
| ₹3,095.20 | 30.47× | 2.36× | 2.35× | 22.76× | -36.7% | 20.2% | 7.1% | 7.7% | 7.7% | 5.6% | 9.1% | 0× | -0.02× | 65.63× | 7.83× | 0.3% | 6 | 11.16 | 1 | C- | |
| ₹96.40 | -2.75× | 0.36× | 0.84× | -3.99× | -33.5% | -8.2% | -30.5% | -30.5% | -13.2% | -11.3% | -23.8% | 0.11× | -0.82× | -33.4× | 2.88× | 3.5% | 3 | — | 2 | C | |
| ₹25.92 | 23.73× | 0.57× | 1.02× | 408.66× | 274.7% | 14.8% | -2.0% | 4.3% | 2.4% | -0.6% | -10.0% | 0.28× | 102.43× | -0.66× | 2.74× | 0.4% | 6 | — | 3 | B+ | |
| ₹12.51 | 7.61× | 0.3× | 0.1× | 4.39× | 73.3% | 15.5% | 0.2% | 1.4% | 4.0% | 0.2% | 33.1% | 0.54× | 2.65× | 0.09× | 1.21× | 0.0% | 5 | — | 3 | B | |
| ₹17.76 | 5.99× | 0.74× | 0.19× | 5.06× | 1242.2% | 29.7% | 5.6% | 3.1% | 12.3% | 3.8% | -53.7% | 3.16× | 4.09× | 0.51× | 0.7× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 7.61× | 0.57× | 0.84× | 5.06× | 73.3% | 15.5% | 0.2% | 3.1% | 4.0% | 0.2% | -10.0% | 0.28× | 2.65× | 0.09× | 2.74× | 0.3% | 5 | 11.16 | 3 | — |





