| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.64 | 124.79× | 3.93× | 1.36× | 45.07× | 132.3% | 9.9% | 1.6% | 1.1% | 3.1% | 2.9% | 5.6% | 0.01× | -8.73× | 0× | 1.6× | 0.0% | 5 | 4.4 | 3 | B | |
| $114.23 | -0.7× | 2.25× | 0.05× | -0.4× | -1013.5% | -3.2% | -7.1% | -6.8% | -319.8% | -196.7% | -41.7% | 0.29× | 0.37× | -63.41× | 1.02× | 0.0% | 3 | 2.2 | 1 | C- | |
| $11.85 | -0.82× | 0.33× | 0.32× | 1.63× | -654.6% | 53.3% | -42.2% | -38.4% | -40.6% | -41.4% | -83.7% | 0.02× | 2.94× | 0× | 3.37× | 0.0% | 2 | -7.12 | 3 | B- | |
| $33.55 | 53.93× | 1.56× | 0.38× | 13.79× | 64.5% | 9.3% | 2.5% | 0.7% | 2.9% | 2.9% | 8.6% | 1.38× | 4.79× | 1.57× | 1.4× | 0.6% | 5 | 2.82 | 3 | B | |
| $2.39 | 31.84× | 2.08× | 1.03× | 4.42× | -51.9% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 4 | 1.49 | 3 | B+ | |
| $4.54 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| Peer median | — | -0.7× | 1.56× | 0.32× | 1.63× | -654.6% | 15.1% | -0.2% | -6.8% | -40.6% | -0.3% | 1.0% | 0.29× | 0.37× | 0× | 1.31× | 0.6% | 4 | 1.49 | 3 | — |





