| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.79 | 11.11× | 1.04× | 1.07× | 12.82× | -178.5% | 40.2% | 12.7% | 9.6% | 9.4% | 0.7% | 22.8% | 1.16× | 5.21× | 0.21× | 0× | 0.3% | 3 | 0.21 | 2 | B- | |
| ₹145.00 | 6.05× | 0.69× | 0.74× | 5.7× | -14.6% | 36.6% | 16.3% | 12.2% | 11.5% | 0.9% | 28.0% | 1.32× | 1.33× | 0.27× | 258.78× | 3.0% | 3 | 0.25 | 3 | B+ | |
| ₹31.23 | 6.29× | 0.73× | 0.67× | 3.17× | -4.1% | 44.9% | 15.5% | 10.6% | 11.6% | 0.6% | 67.9% | 0.82× | -0.84× | 0.3× | 0× | 2.5% | 2 | 0.23 | 3 | B | |
| ₹301.95 | 9.33× | 1.21× | 1.04× | 9.35× | 157.7% | 46.9% | 15.0% | 11.1% | 12.9% | 3.7% | 15.4% | 1.46× | 3.19× | 0.31× | 0.09× | 0.0% | 3 | 0.3 | 3 | B+ | |
| ₹225.00 | 10.06× | 1.26× | 1.69× | 5.69× | 21.8% | 44.6% | 21.1% | 16.8% | 12.6% | 6.3% | 9.5% | 0.54× | -1.82× | 0.41× | 0.11× | 1.1% | 3 | 0.33 | 3 | B | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| Peer median | — | 9.33× | 1.21× | 1.04× | 5.7× | -4.1% | 44.6% | 16.3% | 12.2% | 11.6% | 1.1% | 15.4% | 0.83× | 1.02× | 0.31× | 0.09× | 1.1% | 3 | 0.3 | 3 | — |





