| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.79 | -123.63× | 0.84× | 3.52× | 0.62× | -321.4% | 85.1% | 42.2% | -2.9% | -0.7% | 4.0% | 41.0% | 1.54× | 0.4× | 0× | 0.09× | 14.1% | 5 | 0.03 | 2 | C | |
| $19.45 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $3.29 | 13.42× | 0.94× | 5.27× | 30.37× | -498.2% | 50.3% | 42.5% | 39.4% | 7.1% | 2.7% | 15.1% | 1.59× | 18.55× | 0.85× | 0.35× | 15.5% | 7 | -0.26 | 2 | C | |
| $12.78 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| $7.23 | 13.35× | 0.97× | 5.37× | 34.46× | 65.8% | 47.8% | 42.8% | 40.4% | 7.3% | 2.6% | -6.8% | 1.76× | 21.9× | 0.82× | 1.54× | 12.6% | 7 | 0.37 | 4 | A | |
| Peer median | — | 11.69× | 0.96× | 4.49× | 29.25× | 48.3% | 50.3% | 42.6% | 39.8% | 8.3% | 3.0% | 1.1% | 1.67× | 18.51× | 0.84× | 1.94× | 13.4% | 5 | 0.36 | 3 | — |




