| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$3.29 | 7.15× | 9.65× | 3.27× | 3.61× | 804.5% | 82.4% | 62.4% | 45.3% | 133.5% | 122.2% | 21.0% | 0.01× | -0.48× | 2,275.5× | 4.93× | 14.2% | 6 | 17.91 | 4 | A- | |
| CA$7.34 | 10.85× | 0.68× | 0.35× | 4.11× | -86.6% | 20.2% | 5.6% | 3.3% | 6.3% | 7.3% | 21.0% | 0.43× | 1.25× | 3.23× | 1.45× | 0.0% | 5 | 1.94 | 3 | B+ | |
| CA$6.16 | -9.62× | 0.32× | 0.76× | 3.49× | 105.4% | 7.5% | -1.0% | -7.9% | -3.3% | -0.2% | 4.2% | 0.34× | 1.8× | -0.12× | 0.94× | 0.0% | 4 | 0.15 | 2 | C+ | |
| CA$13.80 | -0.78× | 0.66× | 0.25× | 2.96× | 159.9% | 8.8% | -1.8% | -32.4% | -84.4% | -0.7% | 21.8% | 3.17× | 2.4× | -0.11× | 0.6× | 0.0% | 5 | -0.46 | 1 | C- | |
| CA$2.25 | 6.79× | 2.34× | 2.01× | 3.42× | 18.3% | 48.3% | 42.0% | 29.8% | 34.8% | 28.6% | 18.1% | 0.04× | -0.33× | 51.12× | 1.37× | 8.1% | 7 | 6.99 | 5 | A+ | |
| CA$2.62 | 8.65× | 1.15× | 0.94× | 5.12× | 75.7% | 33.5% | 12.4% | 10.8% | 13.1% | 13.2% | -7.6% | 0.05× | 0.01× | 19.85× | 3.1× | 3.2% | 6 | 3.67 | 3 | B | |
| Peer median | — | 6.79× | 0.68× | 0.76× | 3.49× | 75.7% | 20.2% | 5.6% | 3.3% | 6.3% | 7.3% | 18.1% | 0.34× | 1.25× | 3.23× | 1.37× | 0.0% | 5 | 1.94 | 3 | — |





