| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.46 | 38.5× | 0.25× | 1.73× | 10.32× | -298.0% | 79.7% | 51.0% | 24.0% | 3.4% | 5.1% | 46.6% | 0.41× | 6.41× | 2.51× | 0.11× | 30.3% | 6 | 0.15 | 3 | B | |
| $11.06 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $6.27 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $23.43 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $11.72 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| $8.50 | 9.01× | 0.75× | 4.42× | 12.38× | 163.9% | 75.4% | 98.4% | 49.2% | 8.4% | 7.0% | 30.4% | 1.32× | 7.81× | 2.14× | 0.95× | 21.8% | 7 | 0.34 | 3 | B | |
| Peer median | — | 9.15× | 0.75× | 3.77× | 12.38× | 290.8% | 75.4% | 75.6% | 41.3% | 8.4% | 6.5% | 14.3% | 1.32× | 7.81× | 2.14× | 0.35× | 16.2% | 7 | 0.34 | 3 | — |





