| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$13.63 | 17.63× | 1.95× | 2.25× | 6.25× | 56.0% | 44.7% | 20.0% | 12.7% | 11.0% | 12.0% | 7.0% | 0.06× | -0.34× | 0× | 1.98× | 4.3% | 6 | 7.38 | 3 | B+ | |
| CA$20.37 | 10.64× | 0.65× | 0.39× | 7.68× | -141.7% | 19.8% | 5.7% | 3.7% | 6.2% | 5.4% | 8.3% | 0.74× | 3.85× | 1.65× | 1.67× | 0.0% | 6 | 1.89 | 3 | B- | |
| CA$13.25 | 16.75× | 1.24× | 0.44× | 4.22× | -65.4% | 12.5% | 8.6% | 2.6% | 7.4% | 4.2% | -4.7% | 2.02× | 2.5× | 1.87× | 0.88× | 2.4% | 7 | 1.04 | 2 | C+ | |
| CA$129.28 | 703.5× | 0.83× | 0.71× | 4.03× | 274.5% | 15.5% | 9.3% | 0.1% | 0.1% | 0.4% | 11.3% | 0.47× | 1.34× | 2.92× | 1.62× | 0.0% | 5 | 1.42 | 3 | B- | |
| CA$10.20 | 16.83× | 0.95× | 1.43× | 3.29× | 109.5% | 23.8% | 17.2% | 8.4% | 5.6% | 5.0% | 14.7% | 0.34× | 0.81× | 2.71× | 0.78× | 7.5% | 6 | 0.71 | 3 | B | |
| CA$6.20 | 10.24× | 1.65× | 1.05× | 4.94× | 237.0% | 19.4% | 15.1% | 10.2% | 16.1% | 14.1% | 9.1% | 0.17× | 0.41× | 37.67× | 2.49× | 3.6% | 6 | 3.92 | 4 | A | |
| Peer median | — | 16.75× | 0.95× | 0.71× | 4.22× | 109.5% | 19.4% | 9.3% | 3.7% | 6.2% | 5.0% | 9.1% | 0.47× | 1.34× | 2.71× | 1.62× | 2.4% | 6 | 1.42 | 3 | — |





