Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PSMTthis companyPriceSmart, Inc.	$165.91	31.48×	3.53×	0.87×	15.21×	-70.1%	17.7%	4.4%	2.8%	11.4%	10.5%	1.9%	0.22×	0.28×	15.57×	1.24×	0.8%	6	5.97	3	B
BJBJ's Wholesale Club Holdings, Inc.	$108.40	20.96×	5.52×	0.57×	13.29×	16.6%	18.6%	3.9%	2.7%	26.3%	12.2%	2.7%	1.19×	2.32×	19.96×	0.75×	0.0%	6	4.76	3	B
COSTCostco Wholesale Corporation	$1,045.91	45.42×	11.7×	1.38×	28.37×	-72.6%	12.8%	3.9%	3.0%	25.8%	18.6%	2.2%	0.24×	-0.81×	80.59×	1.06×	0.6%	7	9.52	3	B
TGTTarget Corporation	$164.59	12.93×	2.96×	0.46×	7.51×	-19.2%	27.9%	4.9%	3.5%	22.9%	9.8%	5.9%	1.26×	1.77×	11.5×	0.94×	4.3%	7	3.33	3	B+
WMTWalmart Inc.	$123.92	43.48×	9.55×	1.33×	21.68×	-4.0%	24.9%	4.2%	3.1%	22.0%	11.9%	1.6%	0.67×	1.21×	10.66×	0.79×	0.8%	6	6.36	3	B
Peer median	—	32.22×	7.53×	0.95×	17.49×	-11.6%	21.8%	4.1%	3.1%	24.3%	12.1%	2.5%	0.93×	1.49×	15.73×	0.87×	0.7%	7	5.56	3	—