Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PSNthis companyParsons Corporation	$50.80	27.35×	2.5×	1.04×	13.66×	65.4%	22.5%	6.6%	3.8%	9.1%	7.9%	6.2%	0.52×	1.66×	8.15×	1.75×	0.0%	6	2.61	3	B+
AOSA. O. Smith Corporation	$64.31	17.33×	5.04×	2.44×	11.51×	28.4%	38.8%	19.0%	14.3%	29.4%	23.9%	5.8%	0.1×	0.02×	53.93×	1.5×	2.1%	7	6.23	4	A
DCIDonaldson Company, Inc.	$86.72	24.04×	6.19×	2.81×	16.55×	-18.4%	34.6%	15.4%	11.7%	25.7%	14.3%	3.9%	0.78×	1.56×	16.66×	2.08×	1.3%	7	5.37	3	B+
FLSFlowserve Corporation	$84.19	26.08×	4.12×	1.91×	14.34×	-67.7%	34.6%	13.0%	7.3%	15.8%	10.1%	4.8%	0.8×	1.43×	7.91×	2.03×	1.2%	4	3.82	3	B
GNRCGenerac Holdings Inc.	$188.07	49.95×	3.03×	1.9×	19.31×	-68.4%	38.3%	6.9%	3.8%	6.1%	5.3%	3.4%	0.51×	2.13×	4.09×	2.03×	0.0%	6	4.28	3	B+
RRXRegal Rexnord Corporation	$180.68	33.25×	1.36×	1.57×	11.52×	44.0%	37.4%	11.5%	4.7%	4.1%	4.3%	9.6%	0.74×	3.77×	1.96×	2.15×	1.0%	8	1.93	3	B-
Peer median	—	26.08×	4.12×	1.91×	14.34×	-18.4%	37.4%	13.0%	7.3%	15.8%	10.1%	4.8%	0.74×	1.56×	7.91×	2.03×	1.2%	7	4.28	3	—