| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹781.45 | 41.11× | 4.81× | 1.93× | 31.73× | -101.5% | 6.2% | 3.4% | 1.8% | 4.4% | 5.0% | 1.9% | 0.26× | 0.36× | 2.37× | 1.33× | 0.0% | 4 | — | 2 | C+ | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| ₹111.93 | 7.27× | 0.64× | 1.18× | 7.38× | 134.7% | 35.6% | 24.2% | 16.2% | 8.8% | 7.3% | -11.3% | 0.49× | 2.91× | 3.08× | 4.68× | 0.2% | 3 | — | 3 | B+ | |
| Peer median | — | 8.53× | 0.89× | 0.65× | 7.11× | 112.3% | 18.4% | 12.5% | 6.8% | 10.0% | 7.3% | -2.1% | 0.49× | 2.61× | 3.08× | 1.62× | 0.2% | 3 | — | 3 | — |





