| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.80 | 34.34× | 1.38× | 4.1× | 13.88× | 433.4% | 88.2% | 35.8% | 14.8% | 5.0% | 138.4% | 9.6% | 1.42× | 7.03× | 2.25× | 10.72× | 7.8% | 8 | 1.38 | 3 | B | |
| $1.69 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $8.86 | 13.65× | 0.93× | 8.21× | 12.63× | 61.6% | 64.4% | 44.2% | 60.5% | 6.9% | 25.1% | 4.1% | 0.35× | 3.31× | 2.39× | 537.08× | 14.9% | 7 | 1.02 | 3 | B | |
| $10.19 | 26.02× | 1.47× | 3.12× | 11.29× | 451.3% | 5.9% | 37.2% | 12.0% | 5.6% | 33.1% | 13.3% | 2.51× | 7.08× | 1.43× | 1.63× | 13.5% | 7 | -0.31 | 3 | B | |
| $5.46 | 6.37× | 0.7× | 1.64× | 19.06× | -1482.0% | 35.3% | 29.8% | 29.8% | 12.7% | 1.6% | 28.2% | 7.05× | 17.32× | 0.46× | 0.04× | 19.2% | 3 | -1.58 | 2 | C+ | |
| $9.38 | -2.63× | 1.3× | 3.21× | -3.05× | 53.1% | 70.0% | 29.7% | -122.2% | -49.4% | 7.8% | 15.7% | 0.08× | 1.04× | 2.77× | 5.6× | 27.9% | 6 | -2.63 | 3 | B | |
| Peer median | — | 6.37× | 0.93× | 3.12× | 11.29× | 53.1% | 35.3% | 29.8% | 12.0% | 5.6% | 7.8% | 13.3% | 2.05× | 3.31× | 1.43× | 1.8× | 14.9% | 6 | -0.45 | 3 | — |





