| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.90 | 7.7× | 0.78× | 0.28× | 8.4× | 85.5% | 5.1% | 4.3% | 3.6% | 10.1% | 6.3% | 60.0% | 0.3× | 2.04× | 2.33× | 2.24× | 9.3% | 5 | — | 3 | B+ | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹128.94 | 12.91× | 1.59× | 1.07× | 10.45× | 262.3% | 23.7% | 11.9% | 8.3% | 12.3% | 4.0% | -6.2% | 1.73× | 4.67× | 1.63× | 0.92× | 4.0% | 4 | — | 3 | B | |
| ₹6.71 | 88.5× | 1.27× | 1.66× | 17.14× | 112.0% | 2.5% | -4.7% | 1.9% | 1.4% | -1.9% | 4.5% | 0.14× | 1.33× | -1.7× | 0.84× | 0.2% | 5 | 0.71 | 3 | B | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| ₹243.13 | 10.57× | 1.77× | 2.13× | 8.6× | -262.5% | 52.6% | 18.4% | 20.1% | 16.7% | 5.3% | -12.5% | 1.32× | 3.62× | 2.63× | 0.8× | 2.0% | 4 | — | 3 | B | |
| Peer median | — | 22.72× | 1.77× | 2.13× | 13.98× | 34.0% | 34.3% | 18.4% | 11.8% | 12.3% | 5.3% | -6.2% | 1.32× | 3.62× | 1.63× | 0.84× | 0.4% | 4 | 0.91 | 3 | — |





