| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.02 | -0.88× | 0.43× | 0.22× | -2.73× | -943.6% | 44.3% | -27.4% | -24.4% | -48.8% | -35.7% | -61.3% | 0.54× | -1.36× | -10.4× | 1.77× | 0.0% | 3 | -8.73 | 2 | C | |
| CA$0.70 | 45.45× | 6.6× | 3.3× | 34.94× | -64.3% | 20.3% | 8.1% | 7.3% | 14.6% | 12.2% | 0.6% | 0.05× | -0.8× | 89.02× | 3.25× | 0.0% | 6 | 12.64 | 3 | B+ | |
| CA$1.18 | 14.92× | 3.44× | 4.7× | 11.5× | 111.3% | 64.3% | 39.9% | 31.5% | 23.0% | 21.3% | 5.9% | 0× | -0.27× | 0× | 13.68× | 0.0% | 6 | 21.77 | 4 | A | |
| CA$0.21 | 1,150× | 91.34× | 2.42× | 459.23× | -334.0% | 77.0% | -0.7% | 0.2% | 9.0% | -7.3% | -0.9% | 0× | -38.37× | 0× | 1.22× | 0.0% | 2 | -1.31 | 1 | D+ | |
| Peer median | — | 45.45× | 6.6× | 3.3× | 34.94× | -64.3% | 64.3% | 8.1% | 7.3% | 14.6% | 12.2% | 0.6% | 0× | -0.8× | 0× | 3.25× | 0.0% | 6 | 12.64 | 3 | — |



