| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $136.77 | -42.6× | 9.03× | 120.66× | -42.45× | -106.5% | 97.3% | -343.6% | -282.8% | -21.2% | -25.2% | 1.0% | 0.02× | 0.92× | 0× | 12.71× | 0.0% | 6 | 124.17 | 3 | B- | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $8.02 | -0.86× | -12.46× | 0× | -0.7× | -91.8% | 0.0% | 0.0% | 0.0% | 1456.2% | 1693.4% | -103.4% | -0.1× | 0.15× | 0× | 0.75× | 0.0% | 2 | -5.39 | 2 | C | |
| $34.41 | -8.97× | 5.31× | 0× | -7.19× | -83.0% | 0.0% | 0.0% | 0.0% | -59.3% | -62.5% | -9.0% | 0× | 1.79× | 0× | 9.09× | 0.0% | 3 | 26.71 | 1 | D+ | |
| $79.09 | -13.21× | 3.79× | 0× | -13.05× | -97.1% | 0.0% | 0.0% | 0.0% | -28.7% | -30.6% | -6.5% | 0× | 0.43× | -65.43× | 21.94× | 0.0% | 1 | 18.78 | 2 | C | |
| Peer median | — | -8.97× | 3.79× | 0× | -5.45× | -97.1% | 0.0% | 0.0% | 0.0% | -35.6% | -30.6% | -9.0% | 0× | 0.28× | 0× | 9.07× | 0.0% | 2 | 2.21 | 2 | — |





